| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -100.00% | 126,679 | 0 | 0 | 0 |
| 投资性房地产 | 5,630 | 185.21% | 1,974 | 2,094 | 2,213 | 0 |
| 固定资产 | 384,338 | 1.47% | 378,752 | 373,558 | 388,243 | 327,930 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 99,664 | 46.30% | 68,124 | 60,375 | 43,419 | 3,280 |
| 商誉 | 1,588,696 | 23.49% | 1,286,544 | 1,286,544 | 1,286,544 | 0 |
| 其他非流动资产 | 336,712 | -14.25% | 392,665 | 211,766 | 152,075 | 19,507 |
| 2,415,040 | 7.11% | 2,254,739 | 1,934,337 | 1,872,495 | 350,716 | |
流动资产 | ||||||
| 货币资金 | 9,251,246 | 41.04% | 6,559,218 | 2,569,531 | 1,218,925 | 1,607,490 |
| 应收账款 | 201,913 | 48.19% | 136,254 | 106,977 | 44,494 | 8,943 |
| 存货 | 2,288 | 1,261.90% | 168 | 486 | 1,095 | 1,043 |
| 其他流动资产 | 3,426,561 | 78.16% | 1,923,312 | 819,511 | 1,130,102 | 77,396 |
| 12,882,008 | 49.46% | 8,618,952 | 3,496,505 | 2,394,615 | 1,694,872 | |
流动负债 | ||||||
| 短期借款 | 525,050 | 30.32% | 402,890 | 192,438 | 149,529 | 74,733 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 130,135 | 14.70% | 113,458 | 60,476 | 46,480 | 37,627 |
| 其他流动负债 | 10,553,245 | 43.96% | 7,330,836 | 2,630,475 | 1,735,082 | 150,086 |
| 11,208,430 | 42.83% | 7,847,184 | 2,883,389 | 1,931,091 | 262,446 | |
| 流动资产净值 | 1,673,578 | 116.85% | 771,768 | 613,116 | 463,524 | 1,432,426 |
| 资产总额减流动负债 | 4,088,618 | 35.09% | 3,026,507 | 2,547,453 | 2,336,019 | 1,783,142 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 420,345 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 900,413 | 12.44% | 800,814 | 694,268 | 654,780 | 501,062 |
| 1,320,758 | 64.93% | 800,814 | 694,268 | 654,780 | 501,062 | |
总权益 | ||||||
| 实收股本 | 609,792 | 47.81% | 412,564 | 408,936 | 406,973 | 405,000 |
| 储备项目 | 2,179,578 | 18.91% | 1,833,010 | 1,464,120 | 1,294,127 | 877,080 |
| 股东权益 | 2,789,370 | 24.22% | 2,245,574 | 1,873,056 | 1,701,099 | 1,282,080 |
| 非控股权益 | (21,510) | 8.19% | (19,881) | (19,870) | (19,860) | 0 |