| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 301,260 | -27.29% | 414,319 | 502,441 | 426,979 | 360,538 |
| 投资性房地产 | 43,659 | -2.48% | 44,767 | 45,876 | 46,984 | 48,093 |
| 固定资产 | 11,915,771 | -1.74% | 12,126,379 | 10,198,498 | 7,220,142 | 5,636,607 |
| 在建工程 | 2,143,954 | 92.66% | 1,112,840 | 2,549,063 | 1,901,434 | 894,960 |
| 无形资产 | 3,535,160 | -3.91% | 3,679,089 | 3,815,299 | 3,628,753 | 3,593,031 |
| 商誉 | 914,534 | -1.27% | 926,293 | 990,023 | 1,061,001 | 1,114,226 |
| 其他非流动资产 | 1,803,183 | 3.13% | 1,748,404 | 1,584,888 | 1,580,975 | 1,295,954 |
| 20,657,520 | 3.02% | 20,052,091 | 19,686,086 | 15,866,268 | 12,943,409 | |
流动资产 | ||||||
| 货币资金 | 8,061,965 | 44.70% | 5,571,379 | 4,878,720 | 4,066,007 | 2,185,811 |
| 应收账款 | 1,051,632 | 33.58% | 787,241 | 1,503,911 | 1,147,455 | 1,457,092 |
| 存货 | 10,215,495 | 29.44% | 7,892,208 | 6,798,257 | 6,780,173 | 5,713,818 |
| 其他流动资产 | 3,127,300 | -3.05% | 3,225,588 | 4,817,485 | 4,678,870 | 5,370,514 |
| 22,456,392 | 28.50% | 17,476,416 | 17,998,372 | 16,672,505 | 14,727,234 | |
流动负债 | ||||||
| 短期借款 | 8,465,768 | 28.24% | 6,601,383 | 6,876,039 | 5,980,171 | 4,608,536 |
| 应付票据 | 1,358,430 | 41.06% | 963,003 | 2,131,170 | 2,462,134 | 2,007,778 |
| 应付帐款 | 3,136,032 | 14.74% | 2,733,064 | 2,777,483 | 2,511,319 | 2,111,049 |
| 其他流动负债 | 5,715,262 | 3.62% | 5,515,531 | 3,767,183 | 3,129,069 | 3,191,748 |
| 18,675,492 | 18.10% | 15,812,981 | 15,551,874 | 14,082,692 | 11,919,111 | |
| 流动资产净值 | 3,780,900 | 127.29% | 1,663,436 | 2,446,498 | 2,589,813 | 2,808,123 |
| 资产总额减流动负债 | 24,438,420 | 12.54% | 21,715,527 | 22,132,584 | 18,456,081 | 15,890,373 |
非流动负债 | ||||||
| 长期借款 | 4,702,685 | 64.71% | 2,855,063 | 4,127,061 | 453,268 | 332,578 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 363,611 |
| 其他非流动负债 | 1,989,969 | 1.42% | 1,962,136 | 1,815,866 | 1,194,066 | 1,531,722 |
| 6,692,654 | 38.93% | 4,817,199 | 5,942,926 | 1,647,334 | 2,227,911 | |
总权益 | ||||||
| 实收股本 | 3,090,612 | 0.00% | 3,090,612 | 3,131,641 | 3,141,203 | 2,747,143 |
| 储备项目 | 13,389,934 | 8.13% | 12,383,055 | 10,740,732 | 10,937,259 | 9,165,399 |
| 股东权益 | 16,480,546 | 6.51% | 15,473,666 | 13,872,374 | 14,078,462 | 11,912,543 |
| 非控股权益 | 1,265,220 | -11.19% | 1,424,661 | 2,317,284 | 2,730,285 | 1,747,018 |